3034 聯詠 財務比率分析

98 年97 年96 年
分 析 項 目3 季2 季1 季4 季3 季2 季1 季4 季3 季




流動比率(%)204185.8301.1254.2198.6154.4236244.1206.9
速動比率(%)181.2169.4268.8223.4172.9140.5213.9220179.8
平均收帳日數120.3136.9171.5126.2131.4123113.6105.5105.9
平均存貨週轉日數55.353.672.243.850.842.34537.440.7



毛利率(%)30.9531.1831.4629.7229.2928.8129.1628.1627.86
營益率(%)15.0513.238.9514.4215.3715.516.5520.9720.73
盈利率(%)14.9616.1211.513.514.8814.4513.22121.16
每股盈餘(EPS)(元)4.993.090.746.185.683.931.8314.0210.45
資產報酬率(%)9.355.831.7713.7511.016.023.4228.2921.52
淨值報酬率(%)15.059.892.319.2417.8612.455.3843.4736.28



負債比率(%)37.941.123.328.538.451.736.534.940.7
利息保障倍數190.2216.893.223.626.72625.541.642.6

另選股票代號   
聯詠營收


聯詠 資產負債簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
流動資產24,220,22723,574,79117,139,35218,491,85322,181,18628,055,55724,866,56722,757,44422,026,170
   現金或約當現金12,188,70013,162,0549,750,4569,612,01910,703,40415,716,01012,732,7758,416,3696,492,904
   應收款項9,084,3147,369,4664,656,0006,354,2898,483,6179,712,0859,761,66312,000,08512,591,555
   存 貨2,704,0852,075,0301,837,0632,239,8312,868,9762,528,2232,321,6022,240,4162,893,093
固定資產1,657,8151,683,4211,722,0281,737,2371,734,5211,774,2351,387,4961,405,1611,440,363
資產總額31,523,02031,048,72524,639,30425,695,36429,268,02235,401,97128,974,82626,815,30026,267,168
流動負債11,874,10612,690,4215,692,1557,275,20211,167,61718,174,82510,538,0549,324,16910,643,920
長期負債0000049,998000
負債總額11,934,70512,751,0205,752,7547,335,80111,228,21618,285,42210,580,5239,366,63810,686,389
股東權益19,588,31518,297,70518,886,55018,359,56318,039,80617,116,54918,394,30317,448,66215,580,779
股本5,956,6135,855,8045,855,8045,855,7375,855,7375,693,5435,415,0725,415,0725,414,567

聯詠 損益簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
營業收入19,711,77511,223,8593,783,37926,176,21021,651,26914,743,1427,505,59936,117,49726,706,040
營業成本13,610,7607,723,9832,593,29018,396,70115,308,84910,494,9835,316,66125,947,22619,266,831
營業毛利(毛損)6,101,0153,499,8761,190,0897,779,5096,342,4204,248,1592,188,93810,170,2717,439,209
營業費用3,134,7492,015,480851,4084,004,0783,014,9821,962,714946,4112,597,5881,901,765
營業淨利(淨損)2,966,2661,484,396338,6813,775,4313,327,4382,285,4451,242,5277,572,6835,537,444
營業外損益98,609404,172113,294-110,2388,076-91,127-222,101175,386235,486
稅前淨利(淨損)3,064,8751,888,568451,9753,665,1933,335,5142,194,3181,020,4267,748,0695,772,930
所得稅90,28460,28415,014126,128106,70861,67930,049165,622118,294
本期淨利(淨損)2,948,8571,809,791434,9263,532,5183,221,3192,130,237990,5217,584,7925,652,047

分析項目說明: