3034 聯詠 財務比率分析

99 年98 年97 年
分 析 項 目2 季1 季4 季3 季2 季1 季4 季3 季2 季




流動比率(%)165.2193.3208.9204185.8301.1254.2198.6154.4
速動比率(%)147.8173.7190.2181.2169.4268.8223.4172.9140.5
平均收帳日數92.272.998.9120.3136.9171.5126.2131.4123
平均存貨週轉日數37.334.843.655.353.672.243.850.842.3



毛利率(%)27.4427.3630.4130.9531.1831.4629.7229.2928.81
營益率(%)14.8114.6215.0215.0513.238.9514.4215.3715.5
盈利率(%)13.5613.7914.8914.9616.1211.513.514.8814.45
每股盈餘(EPS)(元)4.122.016.784.993.090.746.185.683.93
資產報酬率(%)6.233.2112.169.355.831.7713.7511.016.02
淨值報酬率(%)12.325.5219.4815.059.892.319.2417.8612.45



負債比率(%)49.541.737.537.941.123.328.538.451.7
利息保障倍數114.1136.1168190.2216.893.223.626.726

另選股票代號   
聯詠營收


聯詠 資產負債簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
流動資產32,124,32829,970,12025,787,10624,220,22723,574,79117,139,35218,491,85322,181,18628,055,557
   現金或約當現金17,409,00417,359,69714,567,49212,188,70013,162,0549,750,4569,612,01910,703,40415,716,010
   應收款項11,183,8239,423,5848,477,5959,084,3147,369,4664,656,0006,354,2898,483,6179,712,085
   存 貨3,377,1033,037,4952,309,4422,704,0852,075,0301,837,0632,239,8312,868,9762,528,223
固定資產1,589,1141,565,9101,605,7751,657,8151,683,4211,722,0281,737,2371,734,5211,774,235
資產總額39,434,71537,274,93533,039,12831,523,02031,048,72524,639,30425,695,36429,268,02235,401,971
流動負債19,444,23215,501,22912,344,90411,874,10612,690,4215,692,1557,275,20211,167,61718,174,825
長期負債0000000049,998
負債總額19,504,83115,561,82812,405,50311,934,70512,751,0205,752,7547,335,80111,228,21618,285,422
股東權益19,929,88421,713,10720,633,62519,588,31518,297,70518,886,55018,359,56318,039,80617,116,549
股本5,958,0735,958,0735,956,9715,956,6135,855,8045,855,8045,855,7375,855,7375,693,543

聯詠 損益簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
營業收入18,110,9648,688,42726,996,75619,711,77511,223,8593,783,37926,176,21021,651,26914,743,142
營業成本13,141,5026,310,92818,786,61813,610,7607,723,9832,593,29018,396,70115,308,84910,494,983
營業毛利(毛損)4,969,4622,377,4998,210,1386,101,0153,499,8761,190,0897,779,5096,342,4204,248,159
營業費用2,287,9111,107,6204,154,2943,134,7492,015,480851,4084,004,0783,014,9821,962,714
營業淨利(淨損)2,681,5511,269,8794,055,8442,966,2661,484,396338,6813,775,4313,327,4382,285,445
營業外損益-1,55310,28157,19298,609404,172113,294-110,2388,076-91,127
稅前淨利(淨損)2,679,9981,280,1604,113,0363,064,8751,888,568451,9753,665,1933,335,5142,194,318
所得稅210,00070,00094,28490,28460,28415,014126,128106,70861,679
本期淨利(淨損)2,455,6881,198,3174,018,5312,948,8571,809,791434,9263,532,5183,221,3192,130,237

分析項目說明: