3009 奇美電 財務比率分析

98 年97 年
分 析 項 目3 季2 季1 季4 季3 季2 季




流動比率(%)69.474.182.589.181.672.6
速動比率(%)54.962.269.174.355.448.7
平均收帳日數62.467.278.543.851.738.3
平均存貨週轉日數38.939.641.330.940.440.8



毛利率(%)-2.88-14.11-33.628.3613.8618.67
營益率(%)-8.65-21.19-42.562.018.6213.73
盈利率(%)-11.51-25.06-44.95-1.959.3815.61
每股盈餘(EPS)(元)-3.28-3.97-2.73-0.93.393.95
資產報酬率(%)-4.89-5.58-3.81-1.144.775.69
淨值報酬率(%)-12.97-16.27-10.65-310.6112.21



負債比率(%)62.365.764.262.255.153.3
利息保障倍數-5.8-10.8-14.3-0.17.512.4

另選股票代號   
奇美電營收


奇美電 資產負債簡表

單位:千元98 年97 年
會 計 科 目3 季2 季1 季4 季3 季2 季
流動資產103,240,022126,408,929123,210,741130,233,687119,473,405110,911,378
   現金或約當現金36,915,44164,796,54865,819,27382,397,84718,933,85319,777,436
   應收款項39,216,08436,740,70328,011,79719,445,98853,903,98447,759,632
   存 貨21,503,23620,339,64220,051,48321,537,51138,268,74136,444,088
固定資產316,244,462323,791,914334,211,018345,514,650340,495,044333,416,682
資產總額474,029,292508,243,281513,742,576531,726,064526,455,773510,132,033
流動負債148,766,833170,538,740149,353,896146,221,873146,471,333152,787,140
長期負債146,323,279163,358,440180,568,438184,326,375143,316,797119,181,567
負債總額295,159,862333,976,265329,998,732330,644,651289,925,683272,132,845
股東權益178,869,430174,267,016183,743,844201,081,413236,530,090237,999,188
股本72,126,11972,126,11972,126,11973,063,99973,063,99967,872,399

奇美電 損益簡表

單位:千元98 年97 年
會 計 科 目3 季2 季1 季4 季3 季2 季
營業收入201,515,131113,123,51943,535,044310,137,440267,506,513186,077,828
營業成本207,323,013129,079,73758,171,734284,211,165230,424,107151,335,744
營業毛利(毛損)-5,807,882-15,956,218-14,636,69025,926,27537,082,40634,742,084
營業費用11,614,3678,016,2243,892,31219,706,87114,023,0709,192,998
營業淨利(淨損)-17,422,249-23,972,442-18,529,0026,219,40423,059,33625,549,086
營業外損益-6,865,573-5,467,249-2,031,398-12,250,3833,190,7455,229,052
稅前淨利(淨損)-24,287,822-29,439,691-20,560,400-6,030,97926,250,08130,778,138
所得稅-1,086,071-1,089,298-990,7236,8451,154,3281,726,396
本期淨利(淨損)-23,200,901-28,349,543-19,570,205-6,037,58025,087,27829,049,117

分析項目說明: