3009 奇美電 財務比率分析

98 年97 年96 年
分 析 項 目3 季2 季1 季4 季3 季2 季1 季4 季3 季




流動比率(%)69.474.182.589.181.672.685.588.192.1
速動比率(%)54.962.269.174.355.448.759.766.565.1
平均收帳日數62.467.278.543.851.738.337.551.362.4
平均存貨週轉日數38.939.641.330.940.440.837.137.143



毛利率(%)-2.88-14.11-33.628.3613.8618.6720.3617.5414.84
營益率(%)-8.65-21.19-42.562.018.6213.7315.7412.058.76
盈利率(%)-11.51-25.06-44.95-1.959.3815.6116.6412.068.18
每股盈餘(EPS)(元)-3.28-3.97-2.73-0.93.393.952.225.262.31
資產報酬率(%)-4.89-5.58-3.81-1.144.775.693.147.613.58
淨值報酬率(%)-12.97-16.27-10.65-310.6112.216.4316.398.02



負債比率(%)62.365.764.262.255.153.351.253.655.4
利息保障倍數-5.8-10.8-14.3-0.17.512.412.78.25.4

另選股票代號   
奇美電營收


奇美電 資產負債簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
流動資產103,240,022126,408,929123,210,741130,233,687119,473,405110,911,378110,247,247110,950,468104,564,902
   現金或約當現金36,915,44164,796,54865,819,27382,397,84718,933,85319,777,43620,225,31121,382,65717,030,001
   應收款項39,216,08436,740,70328,011,79719,445,98853,903,98447,759,63247,918,30456,079,21248,603,525
   存 貨21,503,23620,339,64220,051,48321,537,51138,268,74136,444,08833,317,60427,211,00630,616,117
固定資產316,244,462323,791,914334,211,018345,514,650340,495,044333,416,682320,499,939310,923,372297,178,647
資產總額474,029,292508,243,281513,742,576531,726,064526,455,773510,132,033484,141,548475,535,150447,520,809
流動負債148,766,833170,538,740149,353,896146,221,873146,471,333152,787,140128,906,250125,919,655113,549,518
長期負債146,323,279163,358,440180,568,438184,326,375143,316,797119,181,567118,640,250128,741,649132,520,231
負債總額295,159,862333,976,265329,998,732330,644,651289,925,683272,132,845247,756,446254,887,125247,905,862
股東權益178,869,430174,267,016183,743,844201,081,413236,530,090237,999,188236,385,102220,648,025199,614,947
股本72,126,11972,126,11972,126,11973,063,99973,063,99967,872,39967,872,39967,872,39967,872,399

奇美電 損益簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
營業收入201,515,131113,123,51943,535,044310,137,440267,506,513186,077,82891,356,523299,898,493195,619,868
營業成本207,323,013129,079,73758,171,734284,211,165230,424,107151,335,74472,756,284247,306,826166,591,315
營業毛利(毛損)-5,807,882-15,956,218-14,636,69025,926,27537,082,40634,742,08418,600,23952,591,66729,028,553
營業費用11,614,3678,016,2243,892,31219,706,87114,023,0709,192,9984,217,86716,440,11411,900,810
營業淨利(淨損)-17,422,249-23,972,442-18,529,0026,219,40423,059,33625,549,08614,382,37236,151,55317,127,743
營業外損益-6,865,573-5,467,249-2,031,398-12,250,3833,190,7455,229,0521,610,0561,853,281-532,188
稅前淨利(淨損)-24,287,822-29,439,691-20,560,400-6,030,97926,250,08130,778,13815,992,42838,004,83416,595,555
所得稅-1,086,071-1,089,298-990,7236,8451,154,3281,726,396771,6141,832,329586,062
本期淨利(淨損)-23,200,901-28,349,543-19,570,205-6,037,58025,087,27829,049,11715,204,25636,171,41116,008,843

分析項目說明: