2412 中華電 財務比率分析

99 年98 年97 年
分 析 項 目2 季1 季4 季3 季2 季1 季4 季3 季2 季




流動比率(%)146.6242.3185229146.6233163.7173.9151.8
速動比率(%)145.5240.6182.9226.4145.5231.1158.5169.5148.4
平均收帳日數21.620.621.52220.720.120.422.721.5
平均存貨週轉日數3.22.943.22.92.811.81211.4



毛利率(%)48.2448.0847.1747.9548.2847.4448.7250.0350.63
營益率(%)31.6931.9329.9630.8631.4430.4630.6232.6833.82
盈利率(%)27.2326.523.7824.2924.6523.8624.126.0824.88
每股盈餘(EPS)(元)2.581.244.513.422.091.114.643.822.43
資產報酬率(%)5.552.739.877.754.872.429.87.64.87
淨值報酬率(%)6.933.1211.668.876.142.7811.959.446.2



負債比率(%)2012.315.312.620.613.21819.521.4
利息保障倍數395.22235.920232.815446.6104255063.6144735.8117084.6227456.5

另選股票代號   
中華電營收


中華電 資產負債簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
流動資產114,799,162104,224,346104,568,59588,720,552115,631,066102,152,991110,286,773136,973,205132,710,905
   現金或約當現金87,041,37175,244,12968,393,37950,767,23978,572,93364,381,37677,137,90398,976,77391,744,722
   應收款項11,497,23810,399,90911,448,54311,221,52610,517,11110,483,91510,533,16611,071,30310,284,114
   存 貨866,496710,7181,186,5221,008,582837,141816,1033,503,7623,443,3642,969,686
固定資產302,440,480305,225,524310,512,817309,952,449313,035,494316,091,243321,364,341318,150,634320,622,949
資產總額450,325,173441,533,887443,159,803428,244,516456,661,229446,607,948459,268,671480,374,387477,204,446
流動負債78,298,52443,019,88256,510,52838,741,65678,889,83843,850,28667,369,67178,757,58587,407,568
長期負債2,542,5742,508,7762,483,7642,414,0292,145,2892,103,0852,072,2971,910,5741,831,946
負債總額89,945,18154,394,20167,948,66854,166,52494,107,85359,103,64782,712,25093,556,584102,218,798
股東權益360,379,992387,139,686375,211,135374,077,992362,553,376387,504,301376,556,421386,817,803374,985,648
股本96,968,08296,968,08296,968,082106,664,89096,968,08296,968,08296,968,08295,577,76995,577,769

中華電 損益簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
營業收入91,772,65545,517,837184,040,272136,596,45990,301,41845,208,245186,780,650140,057,48593,367,447
營業成本47,499,69723,631,41597,229,27771,095,31246,704,83423,761,29595,789,72669,982,96246,094,220
營業毛利(毛損)44,272,95821,886,42286,810,99565,501,14743,596,58421,446,95090,990,92470,074,52347,273,227
營業費用15,186,4797,353,83131,670,01323,350,26415,207,5687,675,08333,803,87924,305,09815,698,416
營業淨利(淨損)29,086,47914,532,59155,140,98242,150,88328,389,01613,771,86757,187,04545,769,42531,574,811
營業外損益667,728423,3021,022,439710,696537,718251,5901,285,8201,532,364-1,550,690
稅前淨利(淨損)29,754,20714,955,89356,163,42142,861,57928,926,73414,023,45758,472,86547,301,78930,024,121
所得稅4,762,7892,895,49212,405,9959,682,6606,665,3323,236,06813,462,52310,779,7026,793,608
本期淨利(淨損)24,991,41812,060,40143,757,42633,178,91922,261,40210,787,38945,010,34236,522,08723,230,513

分析項目說明: