2409 友達 財務比率分析

98 年97 年96 年
分 析 項 目3 季2 季1 季4 季3 季2 季1 季4 季3 季




流動比率(%)83.281.280.688111.7104.6137.6124.4103.4
速動比率(%)6463.365.974.289.883.3116.3104.579.5
平均收帳日數65.374.589.142.849.843.137.850.552.3
平均存貨週轉日數36.140.135.12533.837.133.431.430.1



毛利率(%)-3.87-15.02-36.7711.5219.5424.826.1116.9212.33
營益率(%)-9.09-21.22-43.736.3714.9220.1821.7212.748.14
盈利率(%)-8.26-20.58-40.285.0413.218.1819.7211.767.22
每股盈餘(EPS)(元)-2.26-3.19-2.392.55.625.983.417.223
資產報酬率(%)-3.65-5.06-3.924.018.458.044.469.74.21
淨值報酬率(%)-7.33-10.3-7.57.3315.0714.848.4419.349.19



負債比率(%)50.250.947.845.343.945.847.249.854.2
利息保障倍數-9.7-23.3-42.69.523.130.22812.27.3

另選股票代號   
友達營收


友達 資產負債簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
流動資產138,125,449126,199,518107,885,987123,889,605177,449,290194,731,095220,221,087202,441,769164,744,833
   現金或約當現金36,879,02245,992,08147,035,44867,727,08177,604,98579,848,258103,163,73780,531,81934,196,809
   應收款項63,406,05946,891,36031,941,09124,122,00852,663,10862,333,51467,953,03676,216,45580,910,081
   存 貨31,860,48227,855,21719,711,80619,456,40034,818,34439,667,50634,091,91532,317,10038,095,054
固定資產328,684,080338,430,009343,354,276344,206,500328,970,887331,874,807326,275,829322,545,646333,940,223
資產總額543,852,778536,921,839518,574,320530,101,884565,920,125585,211,731601,948,045581,801,520555,802,661
流動負債166,052,546155,374,537133,801,568140,815,191158,816,690186,212,306160,003,985162,757,188159,372,195
長期負債107,037,998118,091,592113,863,60499,225,73489,609,49282,047,928123,824,597127,257,255141,768,500
負債總額273,092,532273,468,117247,667,160240,042,913248,430,900268,264,952283,835,656290,022,555301,149,272
股東權益270,760,246263,453,722270,907,160290,058,971317,489,225316,946,779318,112,389291,778,965254,653,389
股本88,270,45585,057,19685,057,19685,057,19685,055,25478,682,06778,652,00678,177,05578,057,271

友達 損益簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
營業收入240,115,212131,915,21250,468,880421,957,440362,439,126258,611,874136,239,211479,726,574324,472,278
營業成本249,399,112151,724,80469,026,032373,339,435291,606,061194,480,654100,667,997398,557,022284,453,420
營業毛利(毛損)-9,283,900-19,809,592-18,557,15248,618,00570,833,06564,131,22035,571,21481,169,55240,018,858
營業費用12,544,7318,184,3703,510,67321,731,24516,747,63611,947,6705,980,57020,055,82013,611,213
營業淨利(淨損)-21,828,631-27,993,962-22,067,82526,886,76054,085,42952,183,55029,590,64461,113,73226,407,645
營業外損益2,935,1052,114,0461,074,340-956,668-592,39349,899-864,021-2,873,854-1,484,350
稅前淨利(淨損)-18,893,526-25,879,916-20,993,48525,930,09253,493,03652,233,44928,726,62358,239,87824,923,295
所得稅949,7901,262,146-662,8714,662,7065,660,8125,206,9551,865,4801,822,1121,511,250
本期淨利(淨損)-19,843,316-27,142,062-20,330,61421,267,38647,832,22447,026,49426,861,14356,417,76623,412,045

分析項目說明: