2409 友達 財務比率分析

99 年98 年97 年
分 析 項 目2 季1 季4 季3 季2 季1 季4 季3 季2 季




流動比率(%)100.896.487.983.281.280.688111.7104.6
速動比率(%)77.475.5716463.365.974.289.883.3
平均收帳日數48.141.743.165.374.589.142.849.843.1
平均存貨週轉日數32.627.325.236.140.135.12533.837.1



毛利率(%)12.5310.81-0.61-3.87-15.02-36.7711.5219.5424.8
營益率(%)8.176.53-5.72-9.09-21.22-43.736.3714.9220.18
盈利率(%)7.926.69-7.64-8.26-20.58-40.285.0413.218.18
每股盈餘(EPS)(元)2.050.8-3.04-2.26-3.19-2.392.55.625.98
資產報酬率(%)3.111.25-4.86-3.65-5.06-3.924.018.458.04
淨值報酬率(%)6.452.65-10.21-7.33-10.3-7.57.3315.0714.84



負債比率(%)51.752.952.450.250.947.845.343.945.8
利息保障倍數11.69.4-9.7-9.7-23.3-42.69.523.130.2

另選股票代號   
友達營收


友達 資產負債簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
流動資產190,672,457173,943,712155,290,754138,125,449126,199,518107,885,987123,889,605177,449,290194,731,095
   現金或約當現金61,808,48660,619,24757,114,00936,879,02245,992,08147,035,44867,727,08177,604,98579,848,258
   應收款項75,073,44166,614,91959,688,32263,406,05946,891,36031,941,09124,122,00852,663,10862,333,514
   存 貨44,328,68837,682,58629,873,82731,860,48227,855,21719,711,80619,456,40034,818,34439,667,506
固定資產305,414,235315,248,298320,704,335328,684,080338,430,009343,354,276344,206,500328,970,887331,874,807
資產總額579,874,460568,874,532550,753,414543,852,778536,921,839518,574,320530,101,884565,920,125585,211,731
流動負債189,113,593180,441,200176,617,669166,052,546155,374,537133,801,568140,815,191158,816,690186,212,306
長期負債110,629,316120,523,020112,046,962107,037,998118,091,592113,863,60499,225,73489,609,49282,047,928
負債總額299,744,855300,965,866288,666,277273,092,532273,468,117247,667,160240,042,913248,430,900268,264,952
股東權益280,129,605267,908,666262,087,137270,760,246263,453,722270,907,160290,058,971317,489,225316,946,779
股本88,270,45588,270,45588,270,45588,270,45585,057,19685,057,19685,057,19685,055,25478,682,067

友達 損益簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
營業收入228,165,923106,241,833350,179,130240,115,212131,915,21250,468,880421,957,440362,439,126258,611,874
營業成本199,582,90794,753,860352,327,368249,399,112151,724,80469,026,032373,339,435291,606,061194,480,654
營業毛利(毛損)28,583,01611,487,973-2,148,238-9,283,900-19,809,592-18,557,15248,618,00570,833,06564,131,220
營業費用9,936,1914,548,78217,884,89212,544,7318,184,3703,510,67321,731,24516,747,63611,947,670
營業淨利(淨損)18,646,8256,939,191-20,033,130-21,828,631-27,993,962-22,067,82526,886,76054,085,42952,183,550
營業外損益-65,351247,445-7,212,3072,935,1052,114,0461,074,340-956,668-592,39349,899
稅前淨利(淨損)18,581,4747,186,636-27,245,437-18,893,526-25,879,916-20,993,48525,930,09253,493,03652,233,449
所得稅521,93984,014-476,102949,7901,262,146-662,8714,662,7065,660,8125,206,955
本期淨利(淨損)18,059,5357,102,622-26,769,335-19,843,316-27,142,062-20,330,61421,267,38647,832,22447,026,494

分析項目說明: