2408 南科 財務比率分析

99 年98 年97 年
分 析 項 目2 季1 季4 季3 季2 季1 季4 季3 季2 季




流動比率(%)54.751.476.250.250.642.156.967.984.2
速動比率(%)36.53460.231.630.326.833.649.159.3
平均收帳日數63.362.890.2144104176.3103.7124.2182.6
平均存貨週轉日數51.241.746.950.147.632.941.64140.9



毛利率(%)5.941.31-23.85-47.19-76.72-116.16-43.36-36.87-42.11
營益率(%)-5.85-8.7-37.38-63.15-96.3-138.16-66.29-59.63-66.13
盈利率(%)-9.08-11.51-48.88-81.32-119.61-170.33-101.15-82.32-86.08
每股盈餘(EPS)(元)-0.79-0.48-8.67-9.23-8.06-2.25-7.86-5.32-3.44
資產報酬率(%)-2.05-1.28-15.61-18.11-15.17-9.66-31.53-18.93-12.02
淨值報酬率(%)-7.73-4.5-55.53-102.2-72.8-59.29-130.36-61.88-32.77



負債比率(%)73.571.771.982.379.283.775.869.463.3
利息保障倍數-3.1-3.8-14.1-19.8-25.3-29.6-26.4-27.7-32.2

另選股票代號   
南科營收


南科 資產負債簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
流動資產27,656,52624,051,41737,295,74421,253,20616,816,69613,151,05115,535,90124,285,32423,701,340
   現金或約當現金4,274,3921,929,34913,663,2681,694,4641,796,6971,413,4822,506,146799,4295,928,554
   應收款項13,321,23613,298,48314,874,01211,154,6287,668,3826,416,0016,412,04516,326,1028,806,252
   存 貨9,199,7848,129,5117,827,4187,871,9806,752,7784,784,1856,373,3886,723,0747,011,544
固定資產74,657,35072,514,29468,597,32466,698,08965,957,50466,249,57069,197,29670,821,11673,900,130
資產總額132,224,739127,371,633132,953,241115,714,519112,407,223108,820,568116,490,066131,251,977133,717,182
流動負債50,522,68946,776,24948,923,88042,330,92133,223,12631,255,59627,301,79835,766,84728,157,592
長期負債46,009,27643,847,36945,970,42652,231,04255,188,45859,251,90160,237,35054,610,25355,887,094
負債總額97,149,55291,283,01095,578,35395,213,10588,983,72891,088,15288,313,21891,104,50884,664,481
股東權益35,075,18736,088,62337,374,88820,501,41423,423,49517,732,41628,176,84840,147,46949,052,701
股本34,319,73534,279,25534,047,42525,755,73525,755,73546,933,97546,933,97546,995,73546,964,995

南科 損益簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
營業收入29,838,35514,120,80942,456,47325,766,61314,257,2026,171,96536,311,81430,178,04718,673,740
營業成本28,065,32313,935,45752,580,70337,926,61225,194,80213,341,31752,057,83841,304,54326,537,211
營業毛利(毛損)1,773,032185,352-10,124,230-12,159,999-10,937,600-7,169,352-15,746,024-11,126,496-7,863,471
營業費用3,518,9811,414,1255,745,6834,110,6462,792,5821,357,8708,324,7286,868,7534,486,202
營業淨利(淨損)-1,745,949-1,228,773-15,869,913-16,270,645-13,730,182-8,527,222-24,070,752-17,995,249-12,349,673
營業外損益-970,210-400,342-4,834,442-4,689,900-3,475,091-2,165,958-12,615,425-6,766,320-3,684,397
稅前淨利(淨損)-2,716,159-1,629,115-20,704,355-20,960,545-17,205,273-10,693,180-36,686,177-24,761,569-16,034,070
所得稅3131-1192828282237070
本期淨利(淨損)-2,710,688-1,625,186-20,753,527-20,952,491-17,053,469-10,512,834-36,730,016-24,843,433-16,074,803

分析項目說明: