| 99 年 | 98 年 | 97 年 | ||||||||
| 分 析 項 目 | 2 季 | 1 季 | 4 季 | 3 季 | 2 季 | 1 季 | 4 季 | 3 季 | 2 季 | |
| 流 動 性 分 析 | 流動比率(%) | 118.5 | 123 | 118.2 | 121.5 | 142.7 | 153.5 | 159.2 | 149.7 | 148 |
| 速動比率(%) | 102.5 | 99.5 | 92.9 | 96.7 | 121.4 | 128.3 | 136.7 | 126.3 | 130.2 | |
| 平均收帳日數 | 51 | 47.1 | 62 | 64.1 | 52.4 | 58.1 | 55.8 | 64.4 | 57.3 | |
| 平均存貨週轉日數 | 11.1 | 13.6 | 18.5 | 18.5 | 12.6 | 12.9 | 12.1 | 16.6 | 12.7 | |
| 獲 利 能 力 | 毛利率(%) | 4.11 | 4.21 | 4.61 | 4.75 | 4.8 | 4.95 | 5.04 | 5.03 | 4.96 |
| 營益率(%) | 2.56 | 2.61 | 2.83 | 2.92 | 2.92 | 3.06 | 2.77 | 2.75 | 2.66 | |
| 盈利率(%) | 3.45 | 3.93 | 3.07 | 2.77 | 2.61 | 2.57 | 3.12 | 3.32 | 3.42 | |
| 每股盈餘(EPS)(元) | 3.5 | 2.05 | 4.91 | 2.88 | 1.57 | 0.73 | 3.26 | 2.54 | 1.65 | |
| 資產報酬率(%) | 4.86 | 2.87 | 6.69 | 4.86 | 3.39 | 1.69 | 8.55 | 6.21 | 4.27 | |
| 淨值報酬率(%) | 14.36 | 7.81 | 19.64 | 12.94 | 7.51 | 3.43 | 16.24 | 12.88 | 8.78 | |
| 償 債 能 力 | 負債比率(%) | 66.1 | 63.2 | 66 | 62.5 | 54.9 | 50.8 | 47.4 | 51.8 | 51.4 |
| 利息保障倍數 | 392.3 | 483.3 | 442.9 | 425.1 | 328.3 | 198.9 | 165.8 | 153.5 | 165.7 | |
仁寶營收
| 單位:千元 | 99 年 | 98 年 | 97 年 | ||||||
| 會 計 科 目 | 2 季 | 1 季 | 4 季 | 3 季 | 2 季 | 1 季 | 4 季 | 3 季 | 2 季 |
| 流動資產 | 241,020,191 | 230,335,031 | 223,875,037 | 174,411,753 | 125,300,075 | 112,999,704 | 95,589,777 | 108,919,704 | 100,770,149 |
|    現金或約當現金 | 40,592,060 | 36,069,568 | 20,163,201 | 16,210,883 | 25,335,440 | 15,853,947 | 20,602,459 | 19,942,973 | 31,906,469 |
|    應收款項 | 165,704,825 | 148,823,141 | 155,049,675 | 121,648,950 | 80,161,658 | 77,715,896 | 60,610,649 | 70,101,556 | 54,295,700 |
|    存 貨 | 32,553,931 | 44,084,256 | 47,918,641 | 35,575,419 | 18,705,337 | 18,524,457 | 13,513,946 | 17,039,963 | 12,147,928 |
| 固定資產 | 2,123,127 | 2,105,496 | 2,131,276 | 1,999,517 | 2,024,994 | 2,048,300 | 2,069,409 | 2,043,105 | 2,069,247 |
| 資產總額 | 307,484,671 | 296,336,918 | 287,321,869 | 230,228,841 | 178,230,628 | 165,859,749 | 147,896,939 | 159,544,937 | 150,519,463 |
| 流動負債 | 203,332,277 | 187,279,657 | 189,339,839 | 143,577,984 | 87,790,107 | 73,625,712 | 60,062,280 | 72,737,305 | 68,085,157 |
| 長期負債 | 0 | 0 | 0 | 0 | 9,879,606 | 10,231,089 | 9,871,209 | 9,686,770 | 9,115,461 |
| 負債總額 | 203,352,094 | 187,367,315 | 189,535,801 | 143,815,233 | 97,887,470 | 84,191,489 | 70,060,432 | 82,691,228 | 77,351,449 |
| 股東權益 | 104,132,577 | 108,969,603 | 97,786,068 | 86,413,608 | 80,343,158 | 81,668,260 | 77,836,507 | 76,853,709 | 73,168,014 |
| 股本 | 42,816,310 | 42,589,540 | 41,243,688 | 39,829,012 | 38,838,710 | 38,838,710 | 38,838,710 | 39,407,060 | 38,659,589 |
| 單位:千元 | 99 年 | 98 年 | 97 年 | ||||||
| 會 計 科 目 | 2 季 | 1 季 | 4 季 | 3 季 | 2 季 | 1 季 | 4 季 | 3 季 | 2 季 |
| 營業收入 | 433,708,617 | 216,653,513 | 626,217,661 | 403,995,274 | 231,081,326 | 109,178,509 | 404,992,910 | 298,146,298 | 188,059,690 |
| 營業成本 | 415,881,115 | 207,535,005 | 597,374,668 | 384,816,735 | 219,995,789 | 103,778,343 | 384,578,449 | 283,153,449 | 178,735,420 |
| 營業毛利(毛損) | 17,827,502 | 9,118,508 | 28,842,993 | 19,178,539 | 11,085,537 | 5,400,166 | 20,414,461 | 14,992,849 | 9,324,270 |
| 營業費用 | 6,743,906 | 3,456,665 | 11,133,453 | 7,370,413 | 4,326,632 | 2,063,762 | 9,215,912 | 6,797,367 | 4,319,185 |
| 營業淨利(淨損) | 11,083,596 | 5,661,843 | 17,709,540 | 11,808,126 | 6,758,905 | 3,336,404 | 11,198,549 | 8,195,482 | 5,005,085 |
| 營業外損益 | 5,964,004 | 3,585,904 | 2,476,226 | 1,110,131 | 218,343 | -97,944 | 3,551,334 | 3,450,342 | 2,630,345 |
| 稅前淨利(淨損) | 17,047,600 | 9,247,747 | 20,185,766 | 12,918,257 | 6,977,248 | 3,238,460 | 14,749,883 | 11,645,824 | 7,635,430 |
| 所得稅 | 2,094,860 | 731,767 | 979,193 | 1,741,285 | 941,099 | 437,749 | 2,158,864 | 1,794,266 | 1,260,666 |
| 本期淨利(淨損) | 14,951,896 | 8,515,279 | 19,208,049 | 11,178,448 | 6,037,625 | 2,800,479 | 12,639,037 | 9,901,052 | 6,424,258 |