2324 仁寶 財務比率分析

99 年98 年97 年
分 析 項 目2 季1 季4 季3 季2 季1 季4 季3 季2 季




流動比率(%)118.5123118.2121.5142.7153.5159.2149.7148
速動比率(%)102.599.592.996.7121.4128.3136.7126.3130.2
平均收帳日數5147.16264.152.458.155.864.457.3
平均存貨週轉日數11.113.618.518.512.612.912.116.612.7



毛利率(%)4.114.214.614.754.84.955.045.034.96
營益率(%)2.562.612.832.922.923.062.772.752.66
盈利率(%)3.453.933.072.772.612.573.123.323.42
每股盈餘(EPS)(元)3.52.054.912.881.570.733.262.541.65
資產報酬率(%)4.862.876.694.863.391.698.556.214.27
淨值報酬率(%)14.367.8119.6412.947.513.4316.2412.888.78



負債比率(%)66.163.26662.554.950.847.451.851.4
利息保障倍數392.3483.3442.9425.1328.3198.9165.8153.5165.7

另選股票代號   
仁寶營收


仁寶 資產負債簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
流動資產241,020,191230,335,031223,875,037174,411,753125,300,075112,999,70495,589,777108,919,704100,770,149
   現金或約當現金40,592,06036,069,56820,163,20116,210,88325,335,44015,853,94720,602,45919,942,97331,906,469
   應收款項165,704,825148,823,141155,049,675121,648,95080,161,65877,715,89660,610,64970,101,55654,295,700
   存 貨32,553,93144,084,25647,918,64135,575,41918,705,33718,524,45713,513,94617,039,96312,147,928
固定資產2,123,1272,105,4962,131,2761,999,5172,024,9942,048,3002,069,4092,043,1052,069,247
資產總額307,484,671296,336,918287,321,869230,228,841178,230,628165,859,749147,896,939159,544,937150,519,463
流動負債203,332,277187,279,657189,339,839143,577,98487,790,10773,625,71260,062,28072,737,30568,085,157
長期負債00009,879,60610,231,0899,871,2099,686,7709,115,461
負債總額203,352,094187,367,315189,535,801143,815,23397,887,47084,191,48970,060,43282,691,22877,351,449
股東權益104,132,577108,969,60397,786,06886,413,60880,343,15881,668,26077,836,50776,853,70973,168,014
股本42,816,31042,589,54041,243,68839,829,01238,838,71038,838,71038,838,71039,407,06038,659,589

仁寶 損益簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
營業收入433,708,617216,653,513626,217,661403,995,274231,081,326109,178,509404,992,910298,146,298188,059,690
營業成本415,881,115207,535,005597,374,668384,816,735219,995,789103,778,343384,578,449283,153,449178,735,420
營業毛利(毛損)17,827,5029,118,50828,842,99319,178,53911,085,5375,400,16620,414,46114,992,8499,324,270
營業費用6,743,9063,456,66511,133,4537,370,4134,326,6322,063,7629,215,9126,797,3674,319,185
營業淨利(淨損)11,083,5965,661,84317,709,54011,808,1266,758,9053,336,40411,198,5498,195,4825,005,085
營業外損益5,964,0043,585,9042,476,2261,110,131218,343-97,9443,551,3343,450,3422,630,345
稅前淨利(淨損)17,047,6009,247,74720,185,76612,918,2576,977,2483,238,46014,749,88311,645,8247,635,430
所得稅2,094,860731,767979,1931,741,285941,099437,7492,158,8641,794,2661,260,666
本期淨利(淨損)14,951,8968,515,27919,208,04911,178,4486,037,6252,800,47912,639,0379,901,0526,424,258

分析項目說明: