2324 仁寶 財務比率分析

98 年97 年96 年
分 析 項 目3 季2 季1 季4 季3 季2 季1 季4 季3 季




流動比率(%)121.5142.7153.5159.2149.7148160.5158.8148.3
速動比率(%)96.7121.4128.3136.7126.3130.2144.2141126.8
平均收帳日數64.152.458.155.864.457.355.353.251.7
平均存貨週轉日數18.512.612.912.116.612.710.910.313.7



毛利率(%)4.754.84.955.045.034.964.684.834.79
營益率(%)2.922.923.062.772.752.662.643.363.33
盈利率(%)2.772.612.573.123.323.423.163.23.06
每股盈餘(EPS)(元)2.881.570.733.262.541.650.843.582.5
資產報酬率(%)4.863.391.698.556.214.272.038.685.67
淨值報酬率(%)12.947.513.4316.2412.888.78417.4912.66



負債比率(%)62.554.950.847.451.851.449.250.455.2
利息保障倍數425.1328.3198.9165.8153.5165.7748.8147.6116.2

另選股票代號   
仁寶營收


仁寶 資產負債簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
流動資產174,411,753125,300,075112,999,70495,589,777108,919,704100,770,149109,847,261109,866,230122,942,653
   現金或約當現金16,210,88325,335,44015,853,94720,602,45919,942,97331,906,46934,347,83231,442,74331,781,911
   應收款項121,648,95080,161,65877,715,89660,610,64970,101,55654,295,70063,334,15764,835,94872,121,892
   存 貨35,575,41918,705,33718,524,45713,513,94617,039,96312,147,92811,196,70312,338,64817,800,160
固定資產1,999,5172,024,9942,048,3002,069,4092,043,1052,069,2472,085,1132,157,7952,485,900
資產總額230,228,841178,230,628165,859,749147,896,939159,544,937150,519,463157,971,102157,689,586168,232,137
流動負債143,577,98487,790,10773,625,71260,062,28072,737,30568,085,15768,430,66569,185,38982,896,229
長期負債09,879,60610,231,0899,871,2099,686,7709,115,4619,143,9519,743,7519,767,743
負債總額143,815,23397,887,47084,191,48970,060,43282,691,22877,351,44977,730,37679,440,27992,887,116
股東權益86,413,60880,343,15881,668,26077,836,50776,853,70973,168,01480,240,72678,249,30775,345,021
股本39,829,01238,838,71038,838,71038,838,71039,407,06038,659,58938,659,58938,659,58938,659,589

仁寶 損益簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
營業收入403,995,274231,081,326109,178,509404,992,910298,146,298188,059,690101,640,732427,460,631311,233,016
營業成本384,816,735219,995,789103,778,343384,578,449283,153,449178,735,42096,881,650406,816,072296,328,909
營業毛利(毛損)19,178,53911,085,5375,400,16620,414,46114,992,8499,324,2704,759,08220,644,55914,904,107
營業費用7,370,4134,326,6322,063,7629,215,9126,797,3674,319,1852,078,2926,269,7224,536,941
營業淨利(淨損)11,808,1266,758,9053,336,40411,198,5498,195,4825,005,0852,680,79014,374,83710,367,166
營業外損益1,110,131218,343-97,9443,551,3343,450,3422,630,3451,228,6242,184,8091,129,538
稅前淨利(淨損)12,918,2576,977,2483,238,46014,749,88311,645,8247,635,4303,909,41416,559,64611,496,704
所得稅1,741,285941,099437,7492,158,8641,794,2661,260,666749,8502,861,5681,956,720
本期淨利(淨損)11,178,4486,037,6252,800,47912,639,0379,901,0526,424,2583,209,05813,683,1399,536,860

分析項目說明: