2317 鴻海 財務比率分析

98 年97 年96 年
分 析 項 目3 季2 季1 季4 季3 季2 季1 季4 季3 季




流動比率(%)116.6119.6130.7121.7119.2125.8144.2137132.4
速動比率(%)95.695.198.28986.882.997.994.486.9
平均收帳日數84.662.150.849.563.34645.651.156
平均存貨週轉日數28.629.42723.531.93027.627.535.6



毛利率(%)4.364.334.694.154.284.264.834.785.02
營益率(%)1.681.641.991.932.122.212.42.873.06
盈利率(%)4.774.794.83.744.384.555.336.296.22
每股盈餘(EPS)(元)5.453.321.87.446.183.782.5612.358.13
資產報酬率(%)5.863.922.178.55.914.452.7412.518.23
淨值報酬率(%)11.327.213.515.2712.618.334.5922.1515.52



負債比率(%)48.345.73844.353.146.640.443.547
利息保障倍數83.777.373.732.734.233.639.132.927.6

另選股票代號   
鴻海營收


鴻海 資產負債簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
流動資產428,185,574368,223,640271,037,386318,224,251445,445,609321,287,144285,980,215317,771,118337,307,812
   現金或約當現金34,679,50944,921,48429,374,58417,142,16210,142,89211,635,90316,318,0037,086,68123,719,299
   應收款項309,782,843240,720,895165,970,947205,769,217302,983,292167,791,640148,137,386199,308,665187,844,241
   存 貨77,275,90575,451,68567,437,88385,379,777121,166,462109,541,76091,759,91398,784,448115,904,347
固定資產33,427,77835,252,07737,120,90338,966,81537,678,67838,096,71237,896,88237,703,53833,064,359
資產總額796,816,829724,721,467614,159,173648,663,988775,484,215629,843,882587,682,560620,941,755621,470,024
流動負債367,099,526307,891,736207,310,397261,521,745373,545,872255,310,732198,309,613231,960,309254,709,682
長期負債10,680,00016,680,00016,680,00016,680,00029,057,94028,957,52128,858,19428,759,95828,659,540
負債總額384,539,045331,356,486233,088,951287,497,141411,984,832293,415,770237,255,305270,251,104291,962,758
股東權益412,277,784393,364,981381,070,222361,166,847363,499,383336,428,112350,427,255350,690,651329,507,266
股本85,789,31985,789,31974,146,23674,146,23674,146,23562,907,66662,907,66662,907,66662,907,665

鴻海 損益簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
營業收入977,925,626592,082,521277,998,3961,473,026,2821,046,596,341615,382,017301,803,4721,235,581,162821,466,350
營業成本935,255,728566,474,933264,956,8801,411,914,7691,001,824,870589,140,703287,241,2721,176,540,155780,193,057
營業毛利(毛損)42,669,89825,607,58813,041,51661,111,51344,771,47126,241,31414,562,20059,041,00741,273,293
營業費用26,234,46915,905,1017,513,76032,719,90522,629,18512,659,1627,309,29523,552,02916,106,580
營業淨利(淨損)16,435,4299,702,4875,527,75628,391,60822,142,28613,582,1527,252,90535,488,97825,166,713
營業外損益34,465,65321,737,0399,401,68535,646,89131,698,56620,530,46311,157,09954,055,38134,340,182
稅前淨利(淨損)50,901,08231,439,52614,929,44164,038,49953,840,85234,112,61518,410,00489,544,35959,506,895
所得稅4,218,7283,062,0571,582,9798,905,3248,012,7026,104,4562,335,83811,854,8478,372,818
本期淨利(淨損)46,682,35428,377,46913,346,46255,133,17545,828,15028,008,15916,074,16677,689,51251,134,077

分析項目說明: