2317 鴻海 財務比率分析

99 年98 年97 年
分 析 項 目2 季1 季4 季3 季2 季1 季4 季3 季2 季




流動比率(%)114124.2123116.6119.6130.7121.7119.2125.8
速動比率(%)92.397.598.595.695.198.28986.882.9
平均收帳日數6250.165.684.662.150.849.563.346
平均存貨週轉日數18.918.122.928.629.42723.531.930



毛利率(%)4.584.724.484.364.334.694.154.284.26
營益率(%)1.922.171.741.681.641.991.932.122.21
盈利率(%)3.744.345.334.774.794.83.744.384.55
每股盈餘(EPS)(元)3.612.18.845.453.321.87.446.183.78
資產報酬率(%)3.462.159.075.863.922.178.55.914.45
淨值報酬率(%)7.553.9417.2111.327.213.515.2712.618.33



負債比率(%)54.245.547.348.345.73844.353.146.6
利息保障倍數126.4166.6108.283.777.373.732.734.233.6

另選股票代號   
鴻海營收


鴻海 資產負債簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
流動資產580,406,321426,128,528439,496,040428,185,574368,223,640271,037,386318,224,251445,445,609321,287,144
   現金或約當現金63,972,04631,580,90934,277,28134,679,50944,921,48429,374,58417,142,16210,142,89211,635,903
   應收款項399,531,182296,165,768312,004,279309,782,843240,720,895165,970,947205,769,217302,983,292167,791,640
   存 貨110,429,82591,438,97887,441,86777,275,90575,451,68567,437,88385,379,777121,166,462109,541,760
固定資產29,313,63331,342,93131,592,78633,427,77835,252,07737,120,90338,966,81537,678,67838,096,712
資產總額1,003,849,976836,367,122834,757,295796,816,829724,721,467614,159,173648,663,988775,484,215629,843,882
流動負債509,289,996343,137,769357,287,001367,099,526307,891,736207,310,397261,521,745373,545,872255,310,732
長期負債29,539,40029,539,40029,539,40010,680,00016,680,00016,680,00016,680,00029,057,94028,957,521
負債總額544,007,748380,338,322394,901,841384,539,045331,356,486233,088,951287,497,141411,984,832293,415,770
股東權益459,842,228456,028,800439,855,454412,277,784393,364,981381,070,222361,166,847363,499,383336,428,112
股本85,789,31985,789,31985,789,31985,789,31985,789,31974,146,23674,146,23674,146,23562,907,666

鴻海 損益簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
營業收入929,308,389414,773,1081,420,573,052977,925,626592,082,521277,998,3961,473,026,2821,046,596,341615,382,017
營業成本886,710,783395,208,9701,356,897,562935,255,728566,474,933264,956,8801,411,914,7691,001,824,870589,140,703
營業毛利(毛損)42,597,60619,564,13863,675,49042,669,89825,607,58813,041,51661,111,51344,771,47126,241,314
營業費用24,783,03310,559,65438,887,09226,234,46915,905,1017,513,76032,719,90522,629,18512,659,162
營業淨利(淨損)17,814,5739,004,48424,788,39816,435,4299,702,4875,527,75628,391,60822,142,28613,582,152
營業外損益22,717,18410,697,94557,323,08234,465,65321,737,0399,401,68535,646,89131,698,56620,530,463
稅前淨利(淨損)40,531,75719,702,42982,111,48050,901,08231,439,52614,929,44164,038,49953,840,85234,112,615
所得稅5,793,3401,712,9116,426,3754,218,7283,062,0571,582,9798,905,3248,012,7026,104,456
本期淨利(淨損)34,738,41717,989,51875,685,10546,682,35428,377,46913,346,46255,133,17545,828,15028,008,159

分析項目說明: