1216 統一 財務比率分析

99 年98 年97 年
分 析 項 目2 季1 季4 季3 季2 季1 季4 季3 季2 季




流動比率(%)101.379.893.483.387.7105.410866.474.6
速動比率(%)80.157.268.859.261.573.967.644.144.7
平均收帳日數49.346.542.950.451.950.138.944.543.7
平均存貨週轉日數29.830.332.133.441.338.733.728.833.6



毛利率(%)23.5723.6724.1724.9724.9724.5419.5319.7820.08
營益率(%)3.612.694.14.164.94.933.713.94.18
盈利率(%)27.1628.6417.5521.2523.7320.237.2812.6711.74
每股盈餘(EPS)(元)1.450.792.021.851.310.550.961.320.84
資產報酬率(%)5.692.977.947.295.142.173.885.163.08
淨值報酬率(%)9.364.6112.211.318.193.456.328.455.28



負債比率(%)39.235.63535.537.337.238.63941.6
利息保障倍數39.241.12022.421.916.56.310.810.5

另選股票代號   
統一營收


統一 資產負債簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
流動資產14,289,7169,727,51210,134,9889,349,3019,326,2059,346,6879,016,45710,704,39511,508,913
   現金或約當現金1,344,017178,321142,693111,972100,091572,740124,565300,662146,481
   應收款項6,397,0615,787,3795,514,6466,347,7726,142,2505,352,4025,163,5816,323,6756,263,096
   存 貨2,995,7752,754,2302,677,6572,709,1322,787,9192,794,6953,370,7643,603,1264,620,567
固定資產8,554,7128,656,7578,796,2938,904,7219,065,0319,221,2559,387,5159,529,8949,716,939
資產總額109,224,108104,062,93799,051,94999,043,00399,264,75495,512,09892,751,61395,736,43096,778,962
流動負債14,107,65612,189,78910,846,19111,218,04910,631,2708,870,2448,346,56116,118,89715,422,534
長期負債26,027,76022,237,35321,144,35621,548,93723,923,06224,008,23924,820,76218,882,04822,509,106
負債總額42,802,55037,085,54134,644,90435,193,54236,980,95735,493,63335,759,48437,321,67740,285,207
股東權益66,421,55866,977,39664,407,04563,849,46162,283,79760,018,46556,992,12958,414,75356,493,755
股本38,974,00238,974,00238,974,00238,974,00237,331,42037,331,42037,331,42037,331,42035,553,733

統一 損益簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
營業收入22,889,37510,791,72244,784,07233,969,92121,499,28110,232,31449,444,77638,948,75225,401,702
營業成本17,493,4918,237,30233,957,57225,487,35116,129,9857,721,66639,790,04931,244,83220,300,128
營業毛利(毛損)5,395,8842,554,42010,826,5008,482,5705,369,2962,510,6489,654,7277,703,9205,101,574
營業費用4,570,6552,263,7388,989,5487,070,2614,315,6212,006,0917,818,9266,184,6134,040,230
營業淨利(淨損)825,229290,6821,836,9521,412,3091,053,675504,5571,835,8011,519,3071,061,344
營業外損益5,517,4202,970,3076,001,4485,727,7474,014,8881,672,5651,776,7203,388,6212,063,074
稅前淨利(淨損)6,342,6493,260,9897,838,4007,140,0565,068,5632,177,1223,612,5214,907,9283,124,418
所得稅126,784170,122-22,427-80,169-33,675107,50311,689-28,071141,684
本期淨利(淨損)6,215,8653,090,8677,860,8277,220,2255,102,2382,069,6193,600,8324,935,9992,982,734

分析項目說明: