1216 統一 財務比率分析

98 年97 年96 年
分 析 項 目3 季2 季1 季4 季3 季2 季1 季4 季3 季




流動比率(%)83.387.7105.410866.474.6114.210895.2
速動比率(%)59.261.573.967.644.144.775.66566.8
平均收帳日數50.451.950.138.944.543.742.842.547.6
平均存貨週轉日數33.441.338.733.728.833.632.137.728.4



毛利率(%)24.9724.9724.5419.5319.7820.0820.5522.0922.12
營益率(%)4.164.94.933.713.94.184.853.63.84
盈利率(%)21.2523.7320.237.2812.6711.749.6223.9421.43
每股盈餘(EPS)(元)1.851.310.550.961.320.840.333.12.11
資產報酬率(%)7.295.142.173.885.163.081.2211.558.49
淨值報酬率(%)11.318.193.456.328.455.281.8517.4213.39



負債比率(%)35.537.337.238.63941.633.933.736.6
利息保障倍數22.421.916.56.310.810.58.81917.3

另選股票代號   
統一營收


統一 資產負債簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
流動資產9,349,3019,326,2059,346,6879,016,45710,704,39511,508,91311,351,87610,229,73210,287,077
   現金或約當現金111,972100,091572,740124,565300,662146,48179,462108,102101,915
   應收款項6,347,7726,142,2505,352,4025,163,5816,323,6756,263,0966,038,9505,509,6296,517,803
   存 貨2,709,1322,787,9192,794,6953,370,7643,603,1264,620,5673,841,9654,078,9063,070,205
固定資產8,904,7219,065,0319,221,2559,387,5159,529,8949,716,9399,851,73010,060,04810,286,190
資產總額99,043,00399,264,75495,512,09892,751,61395,736,43096,778,96296,189,13795,348,05988,503,243
流動負債11,218,04910,631,2708,870,2448,346,56116,118,89715,422,5349,937,4969,468,46910,808,598
長期負債21,548,93723,923,06224,008,23924,820,76218,882,04822,509,10620,267,01520,251,44519,223,547
負債總額35,193,54236,980,95735,493,63335,759,48437,321,67740,285,20732,638,64332,116,36132,374,708
股東權益63,849,46162,283,79760,018,46556,992,12958,414,75356,493,75563,550,49463,231,69856,128,535
股本38,974,00237,331,42037,331,42037,331,42037,331,42035,553,73335,553,73335,553,73335,553,733

統一 損益簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
營業收入33,969,92121,499,28110,232,31449,444,77638,948,75225,401,70212,247,40246,025,94035,069,973
營業成本25,487,35116,129,9857,721,66639,790,04931,244,83220,300,1289,730,34435,861,05827,310,926
營業毛利(毛損)8,482,5705,369,2962,510,6489,654,7277,703,9205,101,5742,517,05810,164,8827,759,047
營業費用7,070,2614,315,6212,006,0917,818,9266,184,6134,040,2301,923,0988,505,6786,413,095
營業淨利(淨損)1,412,3091,053,675504,5571,835,8011,519,3071,061,344593,9601,659,2041,345,952
營業外損益5,727,7474,014,8881,672,5651,776,7203,388,6212,063,074680,4329,362,3186,131,364
稅前淨利(淨損)7,140,0565,068,5632,177,1223,612,5214,907,9283,124,4181,274,39211,021,5227,477,316
所得稅-80,169-33,675107,50311,689-28,071141,68496,7764,535-37,700
本期淨利(淨損)7,220,2255,102,2382,069,6193,600,8324,935,9992,982,7341,177,61611,016,9877,515,016

分析項目說明: