1102 亞泥 財務比率分析

99 年98 年97 年
分 析 項 目2 季1 季4 季3 季2 季1 季4 季3 季2 季




流動比率(%)108.2107.8100.9143.7132.7143.6178.2139.1117
速動比率(%)98.993.886.8106.3113.9108.7131113.3100
平均收帳日數185.136.542.592.2196.637.343.5126.1212.1
平均存貨週轉日數69.275.881.482.980.188.487.591.383.4



毛利率(%)6.386.4615.0717.720.2723.4815.6715.3716.91
營益率(%)0.170.969.0411.314.0318.169.818.710.12
盈利率(%)81.4769.0179.1586.2286.8762.6169.5689.9799.22
每股盈餘(EPS)(元)1.250.542.642.221.570.552.522.361.89
資產報酬率(%)3.321.477.116.454.241.587.596.874.87
淨值報酬率(%)5.32.1710.59.236.442.3111.2810.447.56



負債比率(%)37.332.132.330.134.131.532.834.235.5
利息保障倍數15.613.717.920.120.11413.817.320

另選股票代號   
亞泥營收


亞泥 資產負債簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
流動資產17,439,57211,513,05112,106,8647,358,46712,693,8709,006,1289,125,26212,270,63615,544,099
   現金或約當現金9,351,1757,670,8068,025,1833,003,6755,274,3244,462,3424,031,7054,291,0354,548,471
   應收款項5,123,872908,773956,954990,8054,279,498986,9771,396,0124,247,8897,163,406
   存 貨1,496,1421,493,8291,698,5181,915,3951,797,6942,192,2912,418,0902,271,8602,256,282
固定資產2,225,4452,243,1092,335,6662,332,1762,370,0912,475,1802,468,0302,446,0052,338,006
資產總額112,138,605109,454,061110,879,125102,520,379107,174,522100,511,06196,421,60299,700,202105,953,908
流動負債16,115,70110,679,78211,997,2865,120,7129,564,7656,269,7355,121,3828,824,45413,288,404
長期負債22,746,86221,296,58820,744,59522,691,63323,866,24922,277,88023,369,08722,150,66421,185,215
負債總額41,855,21735,083,75935,794,09430,877,14336,512,69731,655,69731,581,50734,100,92637,616,087
股東權益70,283,38874,370,30275,085,03171,643,23670,661,82568,855,36464,840,09565,599,27668,337,821
股本29,857,35529,857,35529,857,35529,857,35528,987,72328,987,72328,987,72328,987,72327,346,909

亞泥 損益簡表

單位:千元99 年98 年97 年
會 計 科 目2 季1 季4 季3 季2 季1 季4 季3 季2 季
營業收入4,573,0712,339,2509,962,1527,671,8215,237,1352,542,55310,515,4717,612,8495,206,041
營業成本4,281,2962,188,0888,460,7936,314,1764,175,4431,945,6218,867,7876,442,8964,325,499
營業毛利(毛損)291,775151,1621,501,3591,357,6451,061,692596,9321,647,6841,169,953880,542
營業費用283,838128,775600,344490,619326,750135,238615,852507,389353,789
營業淨利(淨損)7,93722,387901,015867,026734,942461,6941,031,832662,564526,753
營業外損益3,838,7841,652,5977,220,8335,954,0733,979,7691,269,0746,515,0256,376,0124,785,842
稅前淨利(淨損)3,846,7211,674,9848,121,8486,821,0994,714,7111,730,7687,546,8577,038,5765,312,595
所得稅128,39768,136236,457204,481156,489121,049229,696190,601143,174
本期淨利(淨損)3,725,7811,614,3057,885,0096,614,4764,549,5051,591,8637,314,6426,849,1165,165,241

分析項目說明: