1102 亞泥 財務比率分析

98 年97 年96 年
分 析 項 目3 季2 季1 季4 季3 季2 季1 季4 季3 季




流動比率(%)143.7132.7143.6178.2139.1117126.3114139
速動比率(%)106.3113.9108.7131113.3100100.175.797.5
平均收帳日數92.2196.637.343.5126.1212.136.639.673.4
平均存貨週轉日數82.980.188.487.591.383.479.373.377.4



毛利率(%)17.720.2723.4815.6715.3716.9118.5919.6520.9
營益率(%)11.314.0318.169.818.710.1212.0316.1217.47
盈利率(%)86.2286.8762.6169.5689.9799.22108.539497.74
每股盈餘(EPS)(元)2.221.570.552.522.361.891.053.692.87
資產報酬率(%)6.454.241.587.596.874.872.6510.388.23
淨值報酬率(%)9.236.442.3111.2810.447.563.7213.9711



負債比率(%)30.134.131.532.834.235.528.725.725.2
利息保障倍數20.120.11413.817.32023.728.630

另選股票代號   
亞泥營收


亞泥 資產負債簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
流動資產7,358,46712,693,8709,006,1289,125,26212,270,63615,544,09910,199,3635,633,5706,992,370
   現金或約當現金3,003,6755,274,3244,462,3424,031,7054,291,0354,548,4715,174,002848,600237,083
   應收款項990,8054,279,498986,9771,396,0124,247,8897,163,4061,119,7181,146,4682,864,482
   存 貨1,915,3951,797,6942,192,2912,418,0902,271,8602,256,2822,118,9661,891,0302,085,473
固定資產2,332,1762,370,0912,475,1802,468,0302,446,0052,338,0062,033,5391,964,5432,040,623
資產總額102,520,379107,174,522100,511,06196,421,60299,700,202105,953,908107,971,95597,320,04795,261,771
流動負債5,120,7129,564,7656,269,7355,121,3828,824,45413,288,4048,076,3464,943,2265,031,791
長期負債22,691,63323,866,24922,277,88023,369,08722,150,66421,185,21519,793,56416,913,39615,818,494
負債總額30,877,14336,512,69731,655,69731,581,50734,100,92637,616,08731,037,15125,000,25624,006,536
股東權益71,643,23670,661,82568,855,36464,840,09565,599,27668,337,82176,934,80472,319,79171,255,235
股本29,857,35528,987,72328,987,72328,987,72328,987,72327,346,90927,346,90927,346,90927,346,909

亞泥 損益簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
營業收入7,671,8215,237,1352,542,55310,515,4717,612,8495,206,0412,638,56310,745,5108,022,193
營業成本6,314,1764,175,4431,945,6218,867,7876,442,8964,325,4992,148,0678,633,9476,345,653
營業毛利(毛損)1,357,6451,061,692596,9321,647,6841,169,953880,542490,4962,111,5631,676,540
營業費用490,619326,750135,238615,852507,389353,789173,171379,632275,053
營業淨利(淨損)867,026734,942461,6941,031,832662,564526,753317,3251,731,9311,401,487
營業外損益5,954,0733,979,7691,269,0746,515,0256,376,0124,785,8422,634,5028,750,9676,792,799
稅前淨利(淨損)6,821,0994,714,7111,730,7687,546,8577,038,5765,312,5952,951,82710,482,8988,194,286
所得稅204,481156,489121,049229,696190,601143,17479,118383,797357,739
本期淨利(淨損)6,614,4764,549,5051,591,8637,314,6426,849,1165,165,2412,863,61610,100,4227,840,947

分析項目說明: