1101 台泥 財務比率分析

98 年97 年96 年
分 析 項 目3 季2 季1 季4 季3 季2 季1 季4 季3 季




流動比率(%)144.9101.388.887.3105.6110.1182.4160.1290.4
速動比率(%)125.290.679.270.989.999.9157.6136.9259.8
平均收帳日數79126.967.568.470.5120.963.469.466.1
平均存貨週轉日數27.126.12435.628.627.629.829.926.5



毛利率(%)8.338.263.948.817.126.256.7213.3213.52
營益率(%)3.23.08-1.574.142.531.771.829.139.29
盈利率(%)31.0120.583.4823.7725.228.9321.5233.6138.22
每股盈餘(EPS)(元)1.480.650.061.751.411.080.392.552.16
資產報酬率(%)4.742.070.185.794.793.311.27.536.39
淨值報酬率(%)6.342.90.2586.634.741.599.978.67



負債比率(%)25.228.726.327.627.730.224.624.426.3
利息保障倍數19.6132.511.511.812.611.316.518.4

另選股票代號   
台泥營收


台泥 資產負債簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
流動資產11,716,38714,613,13811,636,68312,813,43912,520,91819,126,13214,649,75313,596,44816,709,288
   現金或約當現金1,495,7832,308,8771,923,3072,235,3401,341,6001,793,1112,603,746391,7602,091,586
   應收款項3,672,1855,722,7594,056,6734,546,4505,524,7748,913,7423,798,3714,659,6344,099,053
   存 貨1,590,5891,550,9731,249,3472,404,4591,863,8211,769,7661,991,7861,971,8431,758,626
固定資產35,949,15936,339,27736,773,18837,033,99537,424,30037,797,49638,181,55838,570,77338,988,967
資產總額102,765,029103,336,983100,626,24399,494,04896,902,755107,075,547107,128,091109,603,580109,710,305
流動負債8,088,49614,422,29213,107,92514,676,08011,852,09517,365,0568,033,7338,493,6605,753,702
長期負債12,293,1859,813,2837,846,0187,328,0409,497,6519,470,83312,258,68612,222,92816,960,436
負債總額25,856,73129,689,26326,432,14927,454,84126,816,40432,287,64926,321,32226,776,66428,902,243
股東權益76,908,29873,647,72074,194,09472,039,20770,086,35174,787,89880,806,76982,826,91680,808,062
股本32,921,75932,921,75932,921,75932,921,75932,921,75932,486,37232,486,37232,486,37232,486,372

台泥 損益簡表

單位:千元98 年97 年96 年
會 計 科 目3 季2 季1 季4 季3 季2 季1 季4 季3 季
營業收入15,719,54310,380,5565,238,79424,241,36218,435,01312,261,1465,959,38524,564,71218,331,924
營業成本14,410,4589,523,4195,032,33222,104,53017,122,62111,495,3415,558,94121,292,21615,853,685
營業毛利(毛損)1,309,085857,137206,4622,136,8321,312,392765,805400,4443,272,4962,478,239
營業費用805,928536,948288,8151,132,690845,298549,041292,0061,028,794774,310
營業淨利(淨損)503,157320,189-82,3531,004,142467,094216,764108,4382,243,7021,703,929
營業外損益4,481,4971,899,019240,6864,277,8883,635,1292,702,9911,188,4946,394,2035,683,965
稅前淨利(淨損)4,984,6542,219,208158,3335,282,0304,102,2232,919,7551,296,9328,637,9057,387,894
所得稅110,42383,320-23,850-478,000-543,000-626,50015,000384,000381,728
本期淨利(淨損)4,875,1522,136,502182,4905,761,2584,646,1443,546,8691,282,2398,255,1337,007,087

分析項目說明: